CAPITAL LEASE EXAMPLE: ENERGY SAVINGS COVERS LEASE PAYMENTS

The XL System “Capital Lease” example below is based on the following assumptions:

• XL System turnkey cost of $104,160 includes all costs.
• XL System will provide $52,519 in annual energy cost savings.
• XL System ROI payback period is 1.98 years which is less than the lease term.
• Capital Lease term of 24 months.
• Conservative interest rate of 8.2% or $8,541 which many customers can improve or replace due to good credit and strong local banking relationships.
• Monthly lease payment of $4,696
• Monthly energy cost savings averages $4,377.
• Customer pays $319 /month in interest ($4,696 - $4,377) for a total of $7,663